We had previously noted that we enjoyed paying a low p/e (<7.5x presently) on a great operating model (19% ebit mgn), but we also decided to consider other (like book or asset based valuations) metrics. Whereas in COT for example, we compared the value of the equity to the replacement value of the company, it took a little more work with IMS. IMS has a shareholder deficit of $255m; however, this includes share buybacks of 153m shares for $3.5b. Admittedly I need to get a second opinion on this, but I added back the bought back shares in Treasury to the share count, and added back the monies spent on the buybacks to shareholder equity; this would give me an idea of what the balance sheet might look like assuming they did not do a single share repurchase. I then calculated TBV, BV and ROE. This exercise does assume you can magically cancel the sharebuybacks (done at an average share price of $23, which considering the stock trades at $12 wasn't a smart move in hindsight).
IMS reported in line results for the quarter as well. There are no red flags to sell, but on second thought there may not be compelling must-have reasons to own the stock. IMS noted that business was We had previously noted that we enjoyed paying a low p/e (<7.5x presently) on a great operating model (19% ebit mgn), but we also decided to consider other (like book or asset based valuations) metrics. Whereas in COT for example, we compared the value of the equity to the replacement value of the company, it took a little more work with IMS. IMS has a shareholder deficit of $255m; however, this includes share buybacks of 153m shares for $3.5b. Admittedly I need to get a second opinion on this, but I added back the bought back shares in Treasury to the share count, and added back the monies spent on the buybacks to shareholder equity; this would give me an idea of what the balance sheet might look like assuming they did not do a single share repurchase. I then calculated TBV, BV and ROE. This exercise does assume you can magically cancel the sharebuybacks (done at an average share price of $23, which considering the stock trades at $12 wasn't a smart move in hindsight).
![](https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhIzrQvfEKcFWsncAc8j6tL8GyW9-57nXJu5z6DFVkH8RH5qwVgaHCjH4hvMiQoLsqpOf89Wg6zW93Q-lL3QL3OdsBVph9BXoNt7eD4hbPRJXS2dOgrWd3WSE3yeSAHtCoHsrKZjDcNJgOv/s400/rx.bmp)
If we add back the $ amount of bought back Treasury shares, we get shareholder equity of $3.3b. Likewise, we'd have to adjust for those shares in the share count, which would rise to 334m. This gives us a BVps of $9.94, meaning RX shares trade at 1.3x book. Since IMS Health has grown over the years through acquisitions, we decided to calculate TBV by eliminating the goodwill. This gives us an almost $8 book value and 1.6x P/TBV multiple. Assuming it was fair to do this, we need to figure out whether 1.6x P/TBV is cheap, fair or expensive. (The only other industry I am familiar with where people try to justify P/BV valuations are in insurance, where they justify it based on how good the ROE is. In our case, it would appear the ROE on tangible equity is 12%. I think an insurance analyst would suggest that an ROE of 12% merits only a 1.2x P/BV multiple, 13% merits 1.3x, and so on.) . So I guess the applicable questions are (1) is the book value representative of the value of the business and (2)how much above book value might we be willing to pay?
The hard thing for me to figure out about IMS Health is what the intrinsic value of the business is. On the one hand, there aren't hard assets like factories or land or equipment that can provide us a floor. This business's main assets are the data gathering and analysis they do--their employees do this based on the company's corporate partnerships are relationships. During tough economic times, the fact that a company's main assets are people and relationships is not such a good thing; I would much rather prefer something tangible like a plant. During boom times though (when you hear about things like the war for talent), these people and relationships get valued much higher. I would argue that IP tends to be undervalued during bear cycles and overvalued during booms. We are clearly in a bear period now (debatable as to whether a bull cycle is beginning) so my inclination is to not to fight the macro and put too much value on the IP (intellectual property). This increases my inclination to sell should a better opportunity arise. For the time being though, I am comfortable owning the stock ($12.33 at Fri's close) near where we bought it ($12.50 ish). It does appear cheap on a multiple basis, but it is hard for me to tell whether it is a steal based on asset value.